Memorandum by Declan Gaffney and Dr Jean
Shaoul (FLU 06)
Table 11
COMPARISON OF PPP AND BOND FINANCING COSTS
(£M)
Year | 1
| 2 | 3
| 4 | 5
| 6 | 7
| 8 | 9
| 10 | 11
| 12 | 13
| 14 | 15
| Total |
Funding requirement | 410
| 360 | 300
| 220 | 130
| 160 | 210
| 200 | 120
| 190 | 150
| 70 | 0
| (60) | (20)
| 2,440 |
Cost of Bond Interest at 5% | 17
| 30 | 38
| 48 | 53
| 60 | 69
| 77 | 83
| 90 | 97
| 100 | 94
| 75 | 60
| 991 |
Cost of PPP | 30
| 110 | 140
| 110 | 110
| 110 | 110
| 110 | 110
| 110 | 110
| 170 | 210
| 230 | 200
| 1,970 |
|
|