APPENDIX II
MINISTRY OF AGRICULTURE FISHERIES AND FOODILLUSTRATIVE
MAIN ESTIMATE
Part II: Subhead detail
|
| | |
| | | |
| | | | £'000
|
| | Resources
| Capital |
1997-98 | 1996-97 |
| | |
| | | |
| | | provision
| outturn |
| | 1
Admin
| 2
Other
Current | 3
Grants
| 4
Gross
Total | 5
A-in-A
| 6
Net Total | 7
Capital
| 8
Non-operating
A-in-A |
9
Net total
resources | 10
Net total
resourses
|
|
RfR1: Ensuring that consumers benefit from competitively priced food, produced to high standards of safety, environmental care and animal welfare and from a sustainable, efficient food chain, and to contribute to the well-being of rural and coastal communities.
|
| | 417,147
| 422,136 | 1,573,496 | 2,412,779
| 1,596,312 | 745,448 |
45,235 | 5,028 | |
|
DEPARTMENTAL EXPENDITURE IN DEL:
Central Government's Own Expenditure
|
| | |
| | | |
| | | |
|
A: | Protection of Public Health (PH)
| 60,928 | 91,885 | 0
| 152,811 | 5,588 | 147,223
| 264 | 0 | |
|
B: | Protection of Public Healthdemand determined (PH)
| 0 | 16,730 | 0
| 16,730 | 822 | 16,108
| 0 | 0 | |
|
C: | Sutstain and enhance rural and marine environments (EN)
| 5,390 | 141,321 | 2,608
| 149,319 | 925 | 148,394
| 2,914 | 0 | |
|
D: | Secure a more economical CAP (RC)
| 4,751 | 0 | 0
| 4,751 | 5 | 4,751
| 0 | 0 | |
|
E: | Assist the development of efficient markets (TM)
| 25,947 | 77,619 | 8,080
| 111,646 | 7,357 | 104,271
| 143 | 28 | |
|
F: | Assist the development of efficient marketsdemand determined (TM)
| 14 | 5,901 | 59
| 5,974 | 202 | 5,772
| 0 | 0 | |
|
G: | Encourage economic and social development in rural areas (ES)
| 1,256 | 23,016 | 15,766
| 40,038 | 0 | 40,038
| 33 | 0 | |
|
H: | Administer payments under the CAP (CP)
| 32,159 | 1,234 | 0
| 33,393 | 750 | 32,643
| 400 | 0 | |
|
I: | Conservation of fish stocks (FS)
| 4,908 | 26,478 | 0
| 31,384 | 529 | 30,855
| 110 | 0 | |
|
J: | Protection of high welfare standards (WS)
| 7,303 | 12,460 | 0
| 19,763 | 0 | 19,763
| 0 | 0 | |
|
K: | Reduce risks from flooding and coastal erosion (FE)
| 2,210 | 5,992 | 31,240
| 39,442 | 36 | 39,406
| 0 | 0 | |
|
L: | Safeguard availability of food and drink (SA)
| 411 | 2,193 | 0
| 2,604 | 0 | 2,604
| 7 | 0 | |
|
M: | Departmental operations (DO)
| 139,228 | 24,762 | 1,903
| 165,893 | 19,077 | 146,816
| 35,491 | 5,000 |
| |
N: | Operational costs of the Ministry's Executive Agencies (EA)
| 107,145 | -7,453 | 0
| 99,692 | 121,850 | -22,158
| 5,968 | 0 | |
|
Central Government Support for Local Authorities
O:
| Assist the development of efficient markets (TM)
| 0 | 0 | 535 |
535 | 0 | 535 |
0 | 0 | |
|
P: | Reduce risks from flooding and coastal erosion (FE)
| 0 | 0 | 22,150
| 22,150 | 0 | 22,150
| 0 | 0 | |
|
MAIN DEPARTMENTAL PROGRAMMES IN AME:
Central Government's Own Expenditure
Q:
| Protection of Public Health (PH)
| 707 | 0 | 0 |
707 | 0 | 707 |
0 | 0 | |
|
R: | Sustain and enhance rural and marine environments (EN)
| 21 | 0 | 0 |
21 | 0 | 21 | 0
| 0 | | |
S: | Secure a more economical CAP (RC)
| 14 | 0 | 0 |
14 | 0 | 14 | 0
| 0 | | |
T: | Assist the development of efficient markets (TM)
| 276 | 0 | 0 |
276 | 0 | 278 |
0 | 0 | |
|
U: | Encourage economic and social development in rural areas (SE)
| 4 | 0 | 0 |
4 | 0 | 4 | 0
| 0 | | |
V: | Administer payments under the CAP (CP)
| 48 | 0 | 0 |
48 | 0 | 48 | 0
| 0 | | |
W: | Conservation of fish stocks (FS)
| 57 | 0 | 0 |
57 | 0 | 57 | 0
| 0 | | |
X: | Protection of high welfare standards (WS)
| 59 | 0 | 0 |
59 | 0 | 59 | 0
| 0 | | |
Y: | Reduce risks from flooding and coastal erosion (FE)
| 54 | 0 | 0 |
54 | 0 | 54 | 0
| 0 | | |
Z: | Safeguard availability of food and drink (SA)
| 6 | 0 | 0 |
6 | 0 | 6 | 0
| 0 | | |
AA: | Departmental oprerations (DO)
| 14,883 | 0 | 0
| 14,883 | 0 | 14,883
| 0 | 0 | |
|
BB: | Operational costs of the Ministry's Executive Agencies (EA)
| 9,370 | 0 | 0
| 9,370 | 0 | 9,370
| 0 | 0 | |
|
CC: | Assist the development of efficient markets (TM)
| 0 | 0 | 1,462,749
| 1,462,749 | 694 | 1,462,055
| 0 | 0 | |
|
DD: | Sustain and enhance rural and marine environments (EM)
| 0 | 0 | 28,406
| 28,406 | 23 | 28,383
| 0 | 0 | |
|
OTHER EXPENDITURE OUTSIDE DEL
EE:
| EC Receipts | 0 | 0
| 0 | 0 | 18,244
| -18,244 | 0 | 0
| | |
FF: | Assist the development of efficient markets (TM)
| 0 | 0 | 0 |
0 | 1,462,052 | -1,462,052
| 0 | 0 | |
|
GG: | Sustain and enhance rural and marine environments (EN)
| 0 | 0 | 0 |
0 | 28,366 | -28,366
| 0 | 0 | |
|
Total | | 417,147 | 422,136
| 1,573,496 | 2,412,779 | 1,666,333
| 746,446 | 45,235 | 5,028
| | |
Accruals to cash adjustments
| | | |
| | | |
| -53,357 | |
|
NET CASH REQUIRED
|
| | | |
| | | | 733,286
| | |
|
|
|