Previous Section Index Home Page

Supplementary Estimates

The Secretary of State for Education and Skills (Ruth Kelly): Subject to parliamentary approval of any necessary supplementary estimate, the Department for Education and Skills departmental expenditure limit (DEL), (including the Office for Her Majesty's Chief Inspector of Schools (Ofsted) which has a separate estimate) will be increased by £458,501,000 from £28,162,769,000 to £28,621,270,000 and the administration costs limits will be increased by £16,424,000 from £272,362,000 to £288,786,000 to fund the departmental restructuring programme.

Within the DEL change, the impact on resources and capital is as set out in the following table:
ResourcesCapital
ChangeNew DELOf which:ChangeNew DELOf which:
VotedNon-votedVotedNon-voted
DfES£'000£'000£'000£'000£'000£'000£'000£'000
RfR 1208,53023,396,5897,391,69216,004,89711,6153,704,4092,465,1871,239,222
RfR 2171,074928,652928,652023,185137,390137,3900
RfR 344,097239,587239,5870033330
Ofsted0213,301213,301001,3091,3090
Sub Total423,70124,778,1298,773,23216,004,89734,8003,843,1412,603,9191,239,222
Depreciation*0-48,089-12,343-35,7460000
Total423,70124,730,0408,760,88915,969,15134,8003,843,1412,603,9191,239,222




* Depreciation, which forms part of resource DEL, is excluded from the total DEL, in the table above, since capital DEL includes capital spending and to include depreciation of those assets would lead to double counting.





 
22 Feb 2005 : Column 37WS
 

Within the administration cost limits changes, the impact is set out in the following table:
OriginalChangeRevised
DfES£'000£'000£'000
DfES (RfR 1)242,36216,424258,786
OFSTED30,00030,000
Total272,36216,424288,786

Resource DEL

The change in the resource element of the DEL of £423,701,000 arises from a £101,530,000 increase in the voted element of the resource DEL and an increase of £322,171,000 in the non-voted element of the resource DEL mainly to the department's non-departmental public bodies.

Voted Resource DEL

The £101,530,000 increase in the voted element of the resource DEL arises from a £171,074,000 increase in RfR2 from the take up of £168,208,000 end year flexibility; transfer from RfR1 £6,122,000 for Sure Start local authority programmes and the correction of a National College of Schools Leadership winter supplementary transfer; the transfer to RfR1 £3,256,000 for the School Standards Foundation Plan, children's services and childcare for disabled children.

A £44,097,000 increase in RfR3 from the take-up of £48,235,000 end-year flexibility and the transfer to RfR1 £4,138,000 for children's services.

A £113,641,000 decrease in RfR1; the increase in administration costs £16,424,000; from the movement of £295,356,000 to non-voted resource DEL; the take up of £145,519,000 end year flexibility; the draw down £5,942,000 from non-voted departmental unallocated provision; the net transfer from the Department of Health of £1,033,000 for care standards tribunals, a contribution to the National Service Framework Conference, a contribution to the Bichard Implementation Project and for Children's Trusts; the transfer to the Department for Work and Pensions of £600,000 for administering young peoples bridging allowance; the transfer to the Department of Trade and Industry £75,000 for school teachers' pay and conditions; the transfer from the Home Office £400,000 for the Adult Learning Inspectorate review of prison education; the transfer from the Welsh Assembly £500,000 for student support; the transfer from the Department of Transport £3,300,000 for activities licensing; transfer to RfR2 £6,122,000 for Sure Start local authority programmes and correction of a National College of Schools Leadership winter supplementary transfer; the transfer from RfR2 £3,256,000 for the School Standards Foundation Plan, children's services and childcare for disabled children; transfer from RfR3 £4,138,000 for children's services; reclassification of £8,000,000 support for children and family capital to capital grants within resource.

Administration Cost Limits

The £16,424,000 increase in the administration cost limit arises from the take up of £17,274,000 end year flexibility to fund the departmental restructuring programme; transfer from the Department of Health £418,000 for children's services and protection of vulnerable adults; the transfer from the Cabinet Office £309,000 for the funding of the Parliamentary Council Office; the net transfer out to the Office for the Deputy
 
22 Feb 2005 : Column 38WS
 
Prime Minister £1,577,000 for Government Office Accommodation and Regional Co-ordination Unit costs and local public service agreements.

Non-voted Resource DEL

The £322,171,000 increase in non-voted resource DEL arises from the movement of £295,356,000 from voted resource DEL; the take up of £12,467,000 end year flexibility; the movement of £5,942,000 from departmental unallocated provision to voted support for children and families; the transfer from the Department for Work and Pensions £5,750,000 for Adult Learning Inspectorate, inspections of Jobcentre Plus; the transfer to the Department of Health £2,845,000 for teachers' pension costs and clinical scientists; the net reclassification of capital to capital grants within resource of £17,385,000 from school credit approvals to support for scientific research and innovation.

Capital DEL

The change in the capital element of the DEL of £34,800,000 arises from a £276,874,000 increase in the voted element of capital DEL and a decrease of £242,074,000 in the non-voted element of the capital DEL.

Voted Capital DEL

The £276,874,000 increase to the voted element of capital DEL arises from a £253,689,000 increase in RfRl; from the movement of £247,689,000 from non-voted capital DEL; the take up of £10,000,000 end year flexibility; the reclassification of capital to capital grants within resource of £4,000,000 to support teachers' television from other capital programmes.

A £23,185,000 increase in RfR2 from the take up of end year flexibility.

Non-voted capital DEL

The £242,074,000 decrease to the non-voted element of capital DEL arises from the movement of £247,689,000 from non-voted to voted capital DEL; the take up of £27,000,000 end year flexibility; the net reclassification of £17,385,000 from schools credit approvals to support for scientific research and innovation; £4,000,000 from schools credit approvals to support teachers' television capital to voted capital DEL.

HEALTH

Supplementary Estimates

The Secretary of State for Health (Dr. John Reid): Subject to the necessary supplementary estimate, the Department of Health's element of the departmental expenditure limit (DEL) will be increased by £14,855,000 from £72,298,859,000 to £72,313,714,000 and the administration cost limit will be increased by £23,218,000 from £257,970,000 to £281,188,000. The Food Standards Agency DEL remains unchanged at £152,478,000. The overall DEL including the Food Standards Agency will increase by £14,855,000 from £72,451,337,000 to £72,466,192,000. The impact on resource and capital are set out in the following table:
 
22 Feb 2005 : Column 39WS
 

£'000s

New DEL
ChangeVotedNon-votedTotal
£ million£ million£ million£ million
Department of Health
Resource DEL14.85569,558.825-375.40969,183.416
Capital DEL0855.8002,274.4983,130.298
Total Department of Health DEL14.85570,414.6251 ,899.08972,313.714
Depreciation*0.019-510.362-44.477-554.839
Total Department of Health spending (after adjustment)14.87469,904.2631,854.61271,758.875
Food Standards Agency
Resources0151.8310151.831
Capital00.64700.647
Total Food Standards Agency DEL0152.4780152.478
Depreciation*0-2.0040-2.004
Total Food Standards Agency spending (after adjustment)0150.4740150.474




* Depreciation, which forms part of resource DEL, is excluded from the total DEL since the capital DEL includes capital spending and to include depreciation of those assets would lead to double counting.




The change in the DEL arises from net transfers from the Department for Education and Skills of £1,394,000 (£-418,000 administration costs) for pension costs, clinical scientists, conferences and the care standards tribunal, offset by funding for children's trusts, children's service teams, costs of the vulnerable adults scheme and a contribution towards the funding of the recommendations of the Bichard Inquiry. A transfer from the Home Office of £14,691,000 for the pooled drug treatment budget and funding for prison healthcare. A transfer from DHSS Northern Ireland of £523,000 (£10,000 administration costs) for out of area treatments and a contribution to the national screening committee. A transfer to the National Assembly for Wales of £2,229,000 mainly for cross border flows and high security psychiatric services. A transfer from the Cabinet Office of £546,000 (administration costs) for funding services provided by the Parliamentary Counsel. A net transfer to the Office of the Deputy Prime Minister of £6,000 (£80,000 increase in administration costs) for a contribution towards long term social services support through partnership arrangements, offset by funding local public service agreements. A transfer to the Department of Trade and Industry of £64,000 for review body pay awards.

The administration cost limit has increased by £23,218,000 from £257,970,000 to £281,188,000 mainly for change management costs and transfers detailed above. There are no changes to the Food Standards Agency's departmental expenditure limit and administration cost limit.


Next Section Index Home Page