Revised Explanatory Memorandum by the
Department for Communities and Local Government
Winter Supplementary Estimates, 2006-07
(AR 03)
1 December 2006
At our evidence session on Monday, I undertook
to provide the Committee with a revised explanatory memorandum
covering the Department's Winter Supplementary Estimates ahead
of the Secretary of State's appearance before you on Monday. I
am sorry that during Monday's session we were not able to answer
your questions on this subject as fully as I would have wished.
The Committee raised a number of points about
the £1.35 billion request for provision made in the estimates.
Of this total, £147 million represents a proposed increase
in the spending within Departmental Expenditure Limits: this includes
£111 million End Year Flexibility drawn down in respect of
previous years' underspends; £2 million is Invest to Save
Budgets awarded by HM Treasury; and £33.5 million is a call
on the reserve for Housing Market Renewal Pathfinders. If it would
be of assistance to you and your colleague on the Committee on
considering the estimates, I have agreed with the Secretary of
State that we would be very happy to arrange for officials here
to brief members of the Committee, or your clerks, on the detail.
INTRODUCTORY NOTE
1. The changes to Departmental Expenditure
Limits which are referred to below were announced by the Secretary
of State on 21 November, Official Report, columns 23WS
to 26WS. Changes to Departmental Expenditure Limits, of which
the Department has two (Main Programmes and Local Government),
are not always identical to the changes to the Estimates described
below. This is because:
(a) some expenditure within Departmental
Expenditure Limits (DEL) is non-Voted while some Voted expenditure
is outside Departmental Expenditure Limits; and
(b) the Departmental Expenditure Limit includes
expenditure by Trading Funds, Non Departmental Public Bodies (NDPBs)
and Public Corporations and supported capital expenditure to local
authorities which are not included in the Estimate. The Estimate
records expenditure by the Department and its Executive Agencies
only, which includes grant in aid to NDPBs and capital grants
to Public Corporations.
END YEAR
FLEXIBILITY
2. The end of year flexibility (EYF) entitlements
were included in the Public Expenditure 2005-06 Provisional Outturn
White Paper (Cm6883) which was presented to Parliament by the
Chief Secretary to the Treasury in July 2006.
MACHINERY OF
GOVERNMENT CHANGES
3. As a result of the Machinery of Government
Changes on 5 May 2006, the Department for Communities and Local
Government was formed to take on most of the responsibilities
of the Office of the Deputy Prime Minister and to take on responsibilities
for Race, Cohesion and Faith from the Home Office and for gender
and equality policy from the Department of Trade and Industry.
4. In addition:
(a) the responsibility for the work of the
Deputy Prime Minister was transferred to the Deputy Prime Minister's
Office;
(b) the responsibility for parts of the Social
Exclusion Unit was transferred to the Cabinet Office Social Exclusion
Task Force; and
(c) the Equalities Review Team was transferred
to the Department from the Cabinet Office.
ORGANISATION OF
INFORMATION
5. The memorandum is structured as follows:
Paragraphs 6 to 10: summarise the high
level changes sought in the Estimate and explain the main reasons
for these changes.
Paragraphs 11 to 29: explain the most
significant changes by Estimate section (line).
Paragraphs 30 to 63: summarise all of
the significant changes by Estimate section (line).
Paragraphs 64 to 66: summarise the changes
to the net cash requirement and the Administration Costs Limit
(ACL) and detail changes to end year flexibility (EYF).
Paragraphs 67 to 84: explain the impact
of the changes sought on expenditure against PSA targets.
SUMMARY OF
CHANGES SOUGHT
IN ESTIMATE
6. The Department for Communities and Local
Government's Winter Supplementary Estimate requests additional
net resource provision above Main Estimates totals of £1,351.5
million (£885.208 million for RfR1 and £466.292 million
for RfR2).
7. Impact on Public Expenditure
Of the overall increase in net resource provision:
(i) £844.530 million (62%) does not
lead to any change in public expenditure because it largely reflects
the impact on the Estimates of transfers between existing budgets
in Departmental Expenditure Limits (DEL).
(ii) £360.298 million (27%) reflects
a net drawdown from the unallocated Annually Managed Expenditure
(AME) budget held by Treasury (as the AME margin) as a consequence
of latest estimates of demand led spending.
(iii) £146.672 million (11%) is an increase
in spending within DEL funded by a combination of drawdown of
entitlement to End Year Flexibility (EYF) (£111.240 million);
drawdown from the Treasury's Invest to Save Budget (ISB) (£1.932
million) in respect of successful bids; and an agreed claim on
the DEL Reserve (£33.5 million) towards the resource costs
of the Housing Market Renewal Pathfinders.
Main reasons for increase
8. Under 7(i) above, the overall increase
in net resource provision is principally a consequence of:
(a) A net transfer from non-voted to voted
spending of £291.532 million on RfR1, primarily reflecting
a switch from borrowing approvals (Supported Capital Expenditure)
for local authorities to payments of capital grant to Registered
Social Landlords (RSLs). This follows the advice of the Regional
Housing Boards (RHBs) and does not add to public expenditure as
it is already covered within the Departmental Expenditure Limit
(DEL) set by the Treasury; and
(b) An increase in non-budgetgrant-in-aid
of £467.369 million on RfR1, of which around £311 million
is for the Housing Corporation. Of this, only £0.8 million,
which is funded from end year flexibility, adds to public expenditure.
The remainder is split broadly between £200 million as a
result of a transfer between spending programmes, and £100
million due to timing differences where expenditure is incurred
in one year, but the actual cash payments are made in a subsequent
year neither of which adds to public spending.
9. Under 7(ii) above, the overall increase
in Annually Managed Expenditure (AME) of £408 million on
RfR2, is mainly due to an increase of £316 million for payments
to reflect the difference between estimated and actual contributions
to the National Non-Domestic Rate (NNDR) Pool by local authorities.
Each year local authorities make contributions to the NNDR pool
based on their estimate of the amount of non-domestic rates they
will collect for the year. At the year end, adjustments are made
involving further payments by authorities to the pool, or payments
by the Department to authorities, to reflect the difference between
the estimated and actual amounts due to the pool. These adjustments
amounted to £316 million against a total NNDR pool of £18,000
million in 2005-06.
10. The changes in paragraph 7 are shown
in tabular form below.
(all figures £ million)
| RfR1 | RfR2 |
Total |
Changes that do not increase Public Expenditure
|
a. Transfer from non-voted to voted |
291.532 | -4.524 |
|
b. Non Budget (Grant in Aid) | 467.369
| 0.161 | |
c. Transfers to/from OGDs including MOG changes
| 91.142 | | |
d. Transfers between RfRs | -0.900
| 0.900 | |
e. Transfer from Resource to Capital within RfR
| -1.150 | | |
Sub Total | 847.993 | -3.463
| 844.530 |
Changes between Departmental AME and Treasury's Unallocated AME Margin
|
f. Annually Managed Expenditure (AME) |
-47.702 | 408.000 | 360.298
|
Changes that increase Public Expenditure
|
g. End Year Flexibility (EYF) & Invest to Save Budget (ISB)
| 51.417 | 61.755 |
|
h. Drawdown from Reserve | 33.500
| | |
Sub Total | 84.917 | 61.755
| 146.672 |
Total | 885.208
| 466.292 | 1,351.500
|
(Figures in table above reflect net changes)
ALL SIGNIFICANT
CHANGES BY
ESTIMATE SECTION
RFR1
Section L (Housing Supply and Demand)
11. The main programme affected on this section is the
Regional Housing Pot which is receiving £384.191 million
(this change is included line (a) of the table at paragraph 10
above). The Regional Housing Pot (RHP) brings together funding
for three activities; new supply of affordable housing; activity
to bring local authorities' own housing stock to the decent homes
standard; and a range of initiatives to support private sector
decent homes, regeneration and mixed communities.
12. The £384 million represents a switch from borrowing
approvals (Supported Capital Expenditure) for local authorities
to payments of capital grant which is a result of a change in
the way the programme is being delivered. Previously it was undertaken
by local authorities (and supported by non-voted supported capital
expenditure). However, following the advice of the Regional Housing
Boards (RHBs), some of the expenditure will now be undertaken
by Registered Social Landlords (RSLs) and will therefore need
to be funded by voted capital grants.
13. The RHBs identified two issues, the problem of debt-free
authorities not making full use of their allocation, and projects
involving more than one authority where the need to share an approval
to borrow was a barrier to delivery. We therefore sought Treasury
agreement to convert borrowing approvals to capital grant primarily
to address these. This does not represent a net increase in public
spending.
14. The RHBs have two main roles:
(a) preparation of Regional Housing Strategies (RHS).
These identify priorities to be addressed (both national and regional)
in each region, and include (and are informed by) a clear evidenced
base picture of the current state of housing in the region. The
RHS provides the basis on which the advice to Ministers is put;
and
(b) advising Ministers on how the region's allocation
of funding for housing capital works (the Regional Housing Pot)
should be spent.
Section U (Housing Supply and DemandNon Budget)
15. This section is for the grant-in-aid which is given
to Non Departmental Public Bodies to cover the provision they
have in their DEL budgets. It basically covers their cash expenditure.
The increase is mainly due to increases in grant-in-aid to the
Housing Corporation (£311.411 million); London
Urban Development Corporation (£42.4 million); Thurrock
Urban Development Corporation (£32.125 million) and English
Partnerships (£29.5 million) (all included within the
totals figures in line (b) of the table at paragraph 10 above).
16. The Housing Corporation's targets currently
set for its Affordable Housing Programme is 49,000 social rented
homes and 35,000 low cost home ownership homes. These completions
will go towards achieving the Department's targets of providing
30,000 social rented homes per year by 2008 and over 100,000 low
cost home ownership homes by 2010. The transfer to the Housing
Corporation at Winter Supplementaries should ensure the delivery
of the first year's milestones for the Corporation's programme
and will also fund some schemes which will not complete until
2007-08 and 2008-09 within the original public expenditure provision
for the current (SR04) spending review period.
17. The increase of £42.4 million for the London
Thames Gateway Development Corporation (LTGDC) reflects a
transfer of funding from the Department's Thames Gateway programme.
This should help enable the Corporation to deliver on its objective
of regenerating its area.East of London, including the Lower Lea
Valley, through bringing land and buildings into effective use,
encouraging the development of existing and new industry and commerce,
and ensuring that housing and social facilities are available
to encourage people to live and work in the area. The LTGDC's
remit includes playing a part, in partnership with others, in
developing proposals for investment to complement the Olympics
legacy programme.
18. The increase of £32.125 million to Thurrock
Thames Gateway Development Corporation follows a transfer
of funding from the Department's Thames Gateway programme to help
enable the Corporation to deliver on its objective of regenerating
the Thurrock area through bringing land and buildings into effective
use, encouraging the development of existing and new industry
and commerce, and ensuring that housing and social facilities
are available to encourage people to live and work in the area.
19. The increase for English Partnerships (EP)
(a key delivery agency for sustainable communities) is to support
additional expenditure on physical regeneration programmes across
England, involving increasing the supply of high quality affordable
homes, for example for key workers, ensuring the best use of land,
including brownfield and public sector sites, and encouraging
the highest standards of design and construction to produce exemplar
developments. Around £2.2 million of the £29.5 million
relates to an increase in public expenditure offset by reductions
on other programmes. The balance (£27.3 million) arises from
a number of factors relating to EP's normal business operation,
including income and timing of land sales and receipt of proceeds.
Sections Y and Z (Local Area Agreements)
20. This is a presentational change to enable the Department
to better track expenditure on Local Area Agreements (LAAs), and
meet NAO and Treasury requests for better transparency on LAA
expenditure on the face of the Estimate. The two new sections
show receipts by the Department (section Y) of £413 million
(£353 million from DfES and £60 million from the Home
Office) for their contribution to LAA programmes and spending
(section Z) funded by a combination of the receipts (section Y)
and a transfer of £110 million from the Department's own
programmes. Section Z covers all expenditure on LAAs by the Department
and there is, now therefore, no expenditure elsewhere on the Estimate
for LAAs. There is no increase in the net resource requirement
on the Estimate as a consequence of these changes.
21. A Local Area Agreement (LAA) is a three-year agreement,
based on local Sustainable Community Strategies, that sets out
the priorities for a local area agreed between Central Government,
represented by the Government Office (GO), and a local area, represented
by the lead local authority and other key partners through Local
Strategic Partnerships (LSPs).
22. LAAs were conceived primarily as a means of capturing
the wide range of area based funding streams, allowing for rationalisation
of the funding and streamlining of the administration and monitoring
that surrounds them. To allow this, funding from many existing
programmes are merged, and outcomes across the four blocks below
are agreed.
Children and Young People.
Healthier Communities and Older People.
Safer and Stronger Communities.
23. Expenditure on LAAs will not result in cuts in other
areas of departmental activity. LAAs are simply a different delivery
vehicle for providing the outputs that would have been provided
by the programmes contributing to LAAs. Given that the spending
is funded by transfers from elsewhere, this change does not lead
to additional public spending overall.
RFR2
Section I (Non-domestic Rates Outturn Adjustments and LABGIS)
24. There are two significant changes on this section,
which together total £408 million in Annually Managed Expenditure
(AME) (reflected in line (f) of the table at paragraph 10 above).
£316 million is for an adjustment made to reflect the difference
between estimated and actual contributions to the National Non-Domestic
Rate (NNDR) Pool by local authorities. The total Outturn adjustment
for 2005-06 (including payments and receipts) represents a difference
of 3.1% between the provisional amount LAs forecast at the beginning
of the year and what they actually collected. This is because
changes in rateable valuations within the local authority area
during the year result in some authorities having paid more or
less than was due by way of interim contributions. The outturn
settlement returns to them the amounts so overpaid or recovers
amounts underpaid. Only the amounts paid to authorities are voted
as amounts they pay to the department must be surrendered direct
to the consolidated fund. So far around £192 million of receipts
have been paid to the Department for surrender to the consolidated
fund.
25. A 3.1% difference is higher in 2005-06 than in previous
years, partly because of the effects of the transition scheme
introduced to phase in the effects of increases in valuation arising
out of the revaluation of NNDR properties in 2005. The 3.1% is
subject to any further adjustments arising from the audit of authority's
returns.
26. Local authorities have some control of their cash
flows as they can apply for a downward revision of the provisional
amount they said they would collect up to four times a year. This
ensures that the NNDR they pay to the Department is as close as
possible to what they are actually collecting, although there
may be a time delay between, for example, the impact of a decision
on a valuation appeal and their payments being adjusted.
27. Each authority is entitled to plan its expenditure
on the basis of known assets and liabilities, and the outturn
settlement enables them to meet those liabilities.
28. The £92 million is to increase provision for
The Local Authority Business Growth Incentives Scheme (LABGIS)
which is required because of modifications to the scheme which
aim to simplify it and increase the level of reward available
to local authorities in order to increase the incentive to maximise
local economic growth.
29. The LABGI scheme is designed to give local authorities
an incentive to maximise local economic growth by allowing them
to retain a proportion of increases in local business rate revenues
to spend on their own priorities in the local area. The scheme
will allocate up to £1billion to eligible local authorities
in England and Wales and is set to run for three years (2005-06
to 2007-08). The scheme is based on end year growth in rateable
value and the money is genuinely additional and unringfenced (so
local authorities are free to decide how to spend the reward).
OTHER SIGNIFICANT CHANGES BY ESTIMATE SECTION SPENDING
IN DEPARTMENTAL EXPENDITURE LIMITS (DEL)
RFR1: IMPROVING
THE QUALITY
OF LIFE
BY CREATING
THRIVING, INCLUSIVE
AND SUSTAINABLE
COMMUNITIES IN
ALL REGIONS
Central Government Spending
30. Section AHousing Supply and Demand
Transfers to Section A
£2,800,000 from English Partnerships to the Planning
Inspectorate and Valuation Office Agency to cover a shortfall
in income from quality assuring local Authorities Local Development
Frameworks.
£6,380,000 from Planning Delivery Grant to fund the
Planning Inspectorate (£2,000,000), Planning Application
Services, Advisory Team on Large Applications, and Planning Policy
Statement 3 (£4,380,000).
Transfers from Section A
£208,000 transferred from Other Growth Areas to cover
Other Growth Areas expenditure by Northamptonshire Urban Development
Corporation.
£800,000 from Other Growth Areas to cover expenditure
on work carried out for Other Growth Areas by English Partnerships.
£4,300,000 from Thames Gateway for non-voted expenditure
by Thames Gateway London Urban Development Corporation.
£4,800,000 switched from Thames Gateway resource and
£900,000 from Thames Gateway capital for expenditure by Thurrock
Urban Development Corporation in the Thames Gateway.
£100,000 resource and £900,000 capital from Thames
Gateway to fund expenditure by the East of England Development
Agency in the Thames Gateway.
£290,000 from Planning to INTERREG for the Transactional
ERDF and State Aid (TESA) system.
£444,000 from Regional Housing Board to Regional Chambers
to support Regional Housing Board work by regional assemblies.
£200,000 from Landlord's Licensing and Safety Ratings
programme to fund increased number of Social HomeBuy Local Authority
pilot schemes.
£300,000 from Research to Departmental Unallocated Provision.
£2,045,000 from Other Growth Areas to fund expenditure
on Other Growth Areas by Northamptonshire Urban Development Corporation.
£75,000 from research to cover expenditure on National
Register of Social Housing project.
As a result of all changes there is a decrease in provision
for Section A of £7,142,000 (decrease of £8,292,000
resource; increase of £1,150,000 capital).
31. Section BDecent Places to Live
Transfers to Section B
£500,000 within section from Liveability to Housing
Corporation to cover pensions pressures.
£2,255,000 drawdown from end year flexibility for expenditure
by Housing Action Trusts to meet agreed capital commitments.
£3,790,000 capital from Departmental Unallocated Provision
to cover capital expenditure on Groundwork.
£300,000 drawdown of end year flexibility and £75,000
from research to cover expenditure on the National Register of
Social Housing.
Transfers from Section B
£3,790,000 resource from Groundwork to Departmental
Unallocated Provision.
As a result of all changes there is an overall increase in
provision for Section B of £2,630,000 resource.
32. Section CTackling Disadvantage
Transfers to Section C
£1,320,000 from non-voted Housing Corporation to Coalfields
Regeneration Trust for capital expenditure.
£8,000,000 within Local Enterprise Growth Initiative
(LEGI) from support for Local Authorities to central government
grant to cover LEGI expenditure.
£3,500,000 from Other Growth Areas to Coalfields Regeneration
Trust for capital expenditure on the Coalfields Respite Centre.
33. Section DBetter Services
Transfers to Section D
£600,000 from Local Government Capacity Building fund
to Fire Services for the development of the leadership model of
a FRS Centre for Leadership.
£1,230,000 from Fire Credit Approvals to Fire Services
for capital expenditure on an Electronic Data Collection System.
Transfers from Section D
£1,500,000 from Fire Services to cover expenditure by
the Audit Commission on performance assessment for the Fire and
Rescue Authorities.
£240,000 from Fire Services to meet expenditure of FireBuy.
As a result of all changes there is an increase in provision
for Section D of £90,000 (decrease of £1,140,000 resource;
increase of £1,230,000 capital).
34. Section EDevelopment of English Regions
Transfers to Section E
£40,000,000 transfer from the Department of Trade &
Industry to cover Regional Development Agency capital expenditure.
£19,300,000 drawdown of end year flexibility to cover
£800,000 resource expenditure and £18,500,000 capital
expenditure on the Northern Way.
£274,000 from Regional Housing Board to Regional Chambers
to support Regional Housing Board work by regional assemblies.
£10,000 drawdown of end year flexibility to cover Regional
Development Agency resource expenditure.
As a result of all changes there is an increase in provision
for Section E of £59,584,000 resource.
35. Section FCentral Administration
Transfers to Section F
£7,147,000 from Home Office to reflect administration
costs associated with Machinery of Government changes.
£3,036,000 from Department of Trade and Industry to
reflect administration costs associated with Machinery of Government
changes.
£120,000 from Department for Culture Media and Sport
for the Minister for Women.
£520,000 from Cabinet Office for Parliamentary Counsel
work.
£12,677,000 drawdown of end year flexibility to cover
a transfer to Government Office administration expenditure (£10,572,000)
and for planned central administration expenditure (£2,105,000).
£6,500,000 drawdown from end year flexibility to fund
Early Exits.
£292,000 from the Cabinet Office for the Equalities
Review Team.
£3,000,000 drawdown of capital end year flexibility
to cover capital expenditure on e-business, of which £2,358,000
is for expenditure on Electronic Document and Records Management
and telephony projects in the Government Offices.
Transfers from Section F
£1,160,000 from Central Administration to the Deputy
Prime Minister's Office to reflect Machinery of Government changes.
£926,000 from Central Administration to the Cabinet
Office to cover the work on Social Exclusion following Machinery
of Government changes.
£11,072,000 from Central Administration for the Government
Offices' work on various schemes including emergency planning
(£2,309,000); planning review (£2,132,000); local area
agreements (£1,000,000) and street wardens (£394,000).
£2,358,000 from Central Administration capital provision
to cover Government Offices expenditure on Electronic Document
and Records Management and telephony projects.
As a result of all changes there is an increase in provision
for Section F of £17,776,000 (£17,134,000 resource;
£642,000 capital).
36. Section GGovernment Offices
Transfers to Section G
£11,072,000 from Central Administration for the Government
Offices' work on various schemes including emergency planning
(£2,309,000); planning review (£2,132,000); local area
agreements (£1,000,000) and street wardens (£394,000).
£3,000,000 from Department for Education and Skills
towards the costs of early exits in the Government Offices.
£7,051,000 from Department for Environment Food and
Rural Affairs, including towards the costs of early exits in the
Government Offices (£2,071,000); additional core funding
(£3,519,000); Countryside Agency (£941,000); SR2002
(£520,000).
£1,257,000 from Department of Trade and Industry towards
the costs of early exits in the Government Offices.
£66,000 from Department for Culture Media and Sport
towards the costs of early exits in the Government Offices.
£2,358,000 capital provision from Central Administration
for Electronic Document and Records Management and telephony projects.
Transfers from Section G
£993,000 to HM Treasury in respect of efficiency savings
required under SR04.
As a result of all changes there is an increase in provision
for Section G of £23,811,000 (£21,453,000 resource;
£2,358,000 capital).
37. Section HEuropean Structural Funds (net)
No change.
38. Section IEuropean Structural Funds (Communities
and Local Government)
Transfers to Section I
£5,000,000 from non-voted English Partnerships to cover
European Regional Development Fund's interpretation provision.
£290,000 from Planning to INTERREG for the Transactional
ERDF and State Aid (TESA) system.
£962,000 drawdown of end year flexibility (£682,000
resource and £280,000 capital) for European Regional Development
Fund for the Transactional ERDF and State Aid (TESA) system.
As a result of these changes there is an increase in provision
for Section I of £6,252,000 (£5,972,000 resource; £280,000
capital).
39. Section JOrdnance Survey
No change.
40. Section KQueen Elizabeth II Conference Centre
Executive Agency
Transfers to Section K
£117,000 drawdown from end year flexibility to correct
an error in the Main Estimate figures. As a result of this change
there is an increase in provision for Section K of £117,000
resource.
Support for Local Authorities
41. Section LHousing Supply and Demand
Transfers to Section L
£800,000 drawdown of end-year flexibility for Housing
Market Renewal Fund capital expenditure on grant payments.
£818,000 drawdown of end year flexibility for capital
expenditure on Choice Based Lettings.
£398,191,000 transfer from non-voted Local Authority
Supported Capital Expenditure to Regional Housing Pot (£384,191,000)
and Gypsy and Travellers' Sites (£14,000,000).
£33,500,000 drawdown from DEL Reserve for Housing Market
Renewal Fund to cover resource expenditure.
£200,000 from Landlord's Licensing and Safety Ratings
programme to increase the number of Social Homebuy Local Authority
Pilot Schemes.
Transfers from Section L
£20,000,000 from the Housing Market Renewal Fund to
non-voted English Partnerships.
£3,200,000 from Other Growth Areas to English Partnerships
to carry out work on Other Growth Areas.
£38,100,000 from Thames Gateway to non-voted expenditure
by London Urban Development Corporation in the Thames Gateway.
£26,425,000 from Thames Gateway to cover expenditure
by Thurrock Urban Development Corporation in the Thames Gateway.
£2,800,000 transfer within Thames Gateway to cover expenditure
by the English Partnerships in the Thames Gateway.
£1,200,000 transfer within Thames Gateway to cover non-voted
expenditure by the South East England Development Agency in the
Thames Gateway.
£3,500,000 from Other Growth Areas to Coalfields Regeneration
Trust to cover expenditure on the Coalfields Respite Centre.
£6,380,000 from Planning Delivery Grant to fund the
Planning Inspectorate (£2,000,000), Planning Application
Services, Advisory Team on Large Applications and Planning Policy
Statement 3 (£4,380,000).
£10,000,000 from Other Growth Areas to non-voted Other
Growth Areas to cover cost of work carried out by Northamptonshire
Urban Development Corporation.
£1,500,000 transfer within Thames Gateway to non-voted
Thames Gateway to cover expenditure by the East of England Development
Agency.
As a result of all changes there is an increase in provision
for Section L of £320,404,000 resource.
42. Section MDecent Places to Live
Transfers to Section M
£745,000 drawdown of end year flexibility to meet Private
Housing Renewal planned expenditure.
As a result of this change there is an increase in provision
for Section M of £745,000 resource.
43. Section NTackling Disadvantage
Transfers to Section N
£40,300,000 transfer from Local Area Agreements for
expenditure on New Ventures Fund projects.
£30,000,000 transfer of provision from Tackling Disadvantage
for expenditure on Safer and Stronger Communities.
£4,232,000 drawdown of end year flexibility for Disabled
Facilities Grant (£200,000 resource and £4,032,000 capital)
to meet demands on Local Authorities for mandatory grants.
£3,600,000 transfer from non-voted Departmental Unallocated
Provision to Local Enterprise Growth Initiatives to cover capital
needed by local authorities.
£2,100,000 drawdown of end year flexibility to cover
expenditure on the New Deal for Communities programme.
£684,000 from Safer Stronger Communities element of
New Ventures fund to cover Supporting People administration grant.
Transfers from Section N
£120,860,000 transfer of baseline to new Estimates section
ZLocal Area Agreements.
£11,970,000 transfer from New Ventures Fund to cover
expenditure on Local Area Agreements.
£5,000,000 from Local Enterprise Growth Initiatives
to Departmental Unallocated Provision.
£8,000,000 transfer within Local Enterprise Growth Initiatives
from support for Local Authorities to central government grant
to cover LEGI expenditure.
£2,000,000 transfer within Homelessness to cover expenditure
by voluntary bodies.
£21,250,000 from Local Government Grants to Current
Grants within New Ventures Fund programme.
As a result of all changes there is a decrease in provision
for Section N of £88,164,000 resource.
44. Section OBetter Services
Transfers from Section O
£330,000 drawdown from Invest to Save Budget for expenditure
on the Fire Reducing Exclusion, Starting Positive Engagement with
Children Together (RESPECT) Project.
As a result of this change there is an increase in provision
for Section O of £330,000 resource.
45. Section PDevelopment of English Regions
Transfers to Section P
£5,000,000 from non-voted Departmental Unallocated Provision
for capital expenditure on Combined Universities of Cornwall.
£170,000 from Regional Housing Boards to Regional Chambers
to support Regional Housing Board work by regional assemblies.
£551,000 drawdown from end year flexibility to cover
expenditure by the London Development Agency.
As a result of these changes there is an increase in provision
for Section P of £5,721,000 resource.
46. Section QEuropean Structural Fundsnet
No change.
SPENDING IN
ANNUALLY MANAGED
EXPENDITURE (AME)
Central Government Spending
47. Section RDecent Places to live
Transfers from Section R
A decrease of £47,702,000 required to meet Housing Revenue
Account subsidy.
As a result of this change there is a decrease in Section
R of £47,702,000 resource.
48. Section SBetter Services
No change.
Support for Local Authorities
49. Section TBetter Services
No change.
NON-BUDGET
50. Section UHousing Supply and Demand
Transfers to Section U
£439,149,000 increase in grant in aid to cover expenditure
by the Housing Corporation (£311,411,000); Thames Gateway:
London Urban Development Corporation (£42,400,000); Thames
Gateway: Thurrock Urban Development Corporation (£32,125,000);
English Partnerships (£29,500,000); Other Growth Areas: West
Northamptonshire Urban Development Corporation (£12,253,000);
Other Growth Areas: English Partnerships (£4,000,000) Thames
Gateway: English Partnerships (£2,800,000); Thames Gateway:
East of England Development Agency (£2,500,000); Thames Gateway:
South East England Development Agency (£1,200,000) and Leasehold
Enfranchisement Advisory Service (£960,000).
As a result of these changes there is an increase in provision
for Section U of £439,149,000 resource.
51. Section VBetter Services
Transfers to Section V
£240,000 increase in grant in aid for FireBuy.
As a result of this change there is an increase in provision
for Section V of £240,000 resource.
52. Section WDecent Places to Live
No change.
53. Section XTackling Disadvantage
£20,624,000 increase in grant in aid from the Home Office
resulting from Machinery of Government changes.
£7,356,000 increase in grant in aid from Department
of Trade and Industry resulting from Machinery of Government changes.
As a result of these changes there is an increase of provision
for Section X of £27,980,000 resource.
SPENDING IN
DEPARTMENTAL EXPENDITURE
LIMITS (DEL)
Central Government Spending
54. Section YLocal Area Agreements
Receipt of £413,067,000 from other government departments
for Local Area Agreements£353,367,000 from the Department
for Education and Science and £59,700,000 from the Home Office.
As a result of this change there is a decrease in provision
for Section Y of £413,067,000 resource.
Support for Local Authorities
55. Section ZLocal Area Agreements
An increase of £523,296,000 fully offset by receipts
on section Y and transfers from other sections.
RFR2: PROVIDING
FOR EFFECTIVE
DEVOLVED DECISION
MAKING WITHIN
A NATIONAL
FRAMEWORK
SPENDING IN DEPARTMENTAL EXPENDITURE LIMITS (DEL)
Central Government Spending
56. Section AValuation Services
Transfers from section A
£2,371,000 from Valuation Office Agency to Standards
Board for England (non voted) to support the costs of its relocation
to Manchester.
As a result of this change there is a decrease in provision for
Section A of £2,371,000 resource.
57. Section BBest Value Inspection
Transfers to Section B
£1,500,000 from Fire Services to cover expenditure by
the Audit Commission on performance assessment for Fire and Rescue
Authorities.
£3,271,000 from Capacity Building (section H) to Best
Value Intervention to fund in year spending pressures for a number
of intervention projects.
As a result of these changes there is an increase in provision
for Section B of £4,771,000 resource.
58. Section CLocal Government Research, Publicity,
Mapping and Electoral Costs
Transfers to Section C
£519,000 drawdown of end year flexibility for Local
Government on Line.
£365,000 from Mayoral Referendums (section D) to Local
Government Research to support Research for Lyons and Business
Improvement Districts.
£194,000 from Capacity Building (Section H) to Local
Government Research to pay for Capacity Building Research.
Transfers from Section C
£250,000 from Mapping Costs to Emergency Financial Assistance
(Section H) to increase provision for payments under the Bellwin
scheme.
As a result of these changes there is an increase in provision
for Section C of £828,000 resource.
59. Section DLocal Governance
Transfers from Section D
£30,000 from Mayoral Referendums to make up the funding
gap for Best Value Parish Councils Grant (section H).
£365,000 from Mayoral Referendums to Local Government
Research (section C) to support Research for Lyons and Business
Improvement Districts.
£219,000 from Mayoral Referendums to Standards Board
for England (non voted) to support the costs of its relocation
to Manchester.
As a result of these changes there is a decrease in provision
for Section D of £614,000 resource.
Support for Local Authorities
60. Section ERevenue Support Grant
Transfers to Section E
£35,000,000 drawdown of end year flexibility for Private
Finance Initiative Special Grant as agreed with the Chief Secretary
last year, to reflect higher anticipated take up of grant in 2006-07.
As a result of this change there is an increase in provision
for Section E of £35,000,000 resource.
61. Section HOther Grants and Payments
Transfers to Section H
£8,000,000 drawdown of end year flexibility for Capacity
Building to reflect a switch in spending needs between 06-07 and
07-08. Monies are to be repaid to the consolidated fund in 2007-08.
£10,000,000 drawdown of end year flexibility reassigned
from DCA for Local Government on Line to fund capital expenditure
on Government Connect.
£6,634,000 drawdown of end year flexibility for Local
Government on Line capital expenditure to fund programme slippage
from 2005-06.
£250,000 from Mapping Costs (section C) to Emergency
Financial Assistance to increase provision for payments under
the Bellwin scheme.
£30,000 from Mayoral Referendums (section D) to make
up the funding gap for Best Value Parish Councils Grant.
An additional £1,602,000 from the Treasury funded Invest
to Save programme to provide cover for all 2006-07 claims.
Transfers from Section H
£1,934,000 from Emergency Financial Assistance to Standards
Board for England (non voted) to fund an agreed budget increase.
£600,000 from Local Government Capacity Building fund
to Fire Services for the development of the leadership model of
a FRS Centre for Leadership.
£194,000 from Capacity Building Local Government Research
(section C) to pay for Capacity Building Research.
£3,271,000 from Capacity Building to Best Value Intervention
(section B) to fund in year spending pressures for a number of
intervention projects.
As a result of these changes there is an increase in provision
for Section H of £20,517,000 (£3,883,000 resource: £16,634,000
capital).
SPENDING IN ANNUALLY MANAGED EXPENDITURE (AME)
Local Government
62. Section INon-domestic Rates Outturn and Adjustments
and LABGIS
Transfers to Section I
Increase of £316,000,000 for National Non-domestic Rates
outturn adjustments to provide for expected local authority claims.
An additional £92,000,000 for Local Authority Business
Growth Incentive Scheme required due to slippage in 2005-06.
As a result of these changes there is an increase in provision
for Section I of £408,000,000.
NON-BUDGET
63. Section JNon-departmental public bodies
Increase in Grant in Aid of £3,661,000 for the Standards.
A reduction of Grant in Aid of £3,500,000 for the Valuation
Tribunal Service.
As a result of these changes there is an increase in provision
for Section J of £161,000.
NET CASH REQUIREMENT, ADMINISTRATION COST LIMIT AND END YEAR FLEXIBILITY
64. Net cash requirement
As a result of the changes in the Estimates the Net Cash
Requirement is to be increased by £1,357,195,000 from £32,068,455,000
to £33,425,650,000.
65. Administration cost limit
The change to the Administration Cost Limit arises from a
net transfer as a result of Machinery of Government changes (£8,805,000);
a draw down of EYF (£12,677,000); and a net transfer from
other government departments (£10,381,000).
66. Changes to end year flexibility
(a) Main Programmes DEL
END YEAR FLEXIBILITY (£m) 2006-07
|
Start of Year |
Take up in Winter Supps |
Remaining EYF |
Resource:
Ringfenced | 12.294
| 1.977 | 10.317 |
Non Ringfenced | 43.041 |
7.928 | 35.113 |
Administration | 58.076 |
12.677 | 45.399 |
Sub total | 113.411 | 22.582
| 90.829 |
Capital:
Ringfenced | 79.458
| 24.912 | 54.546 |
Non Ringfenced | 297.702 |
4.675 | 293.027 |
Administration | 32.913 |
3.000 | 29.913 |
Sub total | 410.073 | 32.587
| 377.486 |
Total: | |
| |
Ringfenced | 91.752 | 26.889
| 64.863 |
Non Ringfenced | 340.743 |
12.603 | 328.140 |
Administration | 90.989 |
15.677 | 75.312 |
(b) Local Government Programmes DEL
End Year Flexibility (£m) 2006-07
|
Start of Year |
Re-Assigned from DCA |
Take up in Winter Supps |
Remaining EYF |
Resource:
Ringfenced
| 109.613 | | 43.519
| 66.094 |
Non Ringfenced | 3.012 |
| 0 | 3.012 |
Sub total | 112.625 |
| 43.519 | 69.106 |
Capital:
Ringfenced
| 259.148 | 10.000 | 16.634
| 252.514 |
Non Ringfenced | 27.323 |
| 0 | 27.323 |
Sub total | 286.471 | 10.000
| 16.634 | 279.837 |
Total: |
| | | |
Ringfenced | 368.761 | 10.000
| 60.153 | 318.608 |
Non Ringfenced | 30.335 |
| 0 | 30.335 |
Total | 399.096
| 10.000 | 60.153
| 348.943 |
67. Affect on Communities & Local Government PSA
Targets
As a result of the Estimates the expenditure against the
Department's PSA targets will change as set out in the following
table:
PSA Target |
EYF including Invest to Save Budget |
Machinery of Government |
Drawdown from Reserve |
Transfer from DUP |
Transfer from OGD |
Transfers betweentargets |
Total |
1. Tackle social exclusion and deliver neighbourhood renewal working with departments to help them meet their PSA floor targetsby 2010
| 6,072 | 0
| | | 8,00
| -1,107 | 12,965
|
2. Sustainable improvements in economic performance of English Regionsby 2008
| 7,913 | 0
| | | 14,000
| 5,316 | 27,229
|
3. Reduce the number of accidental fire-related deaths in the home by 20% and the number of deliberate fires by 10%by 2010
| 330 | 0
| | | | -900
| -570 |
4. Improving effectiveness and efficiency of local government in leading and delivering services to all communitiesby 2008
| 0 | 0
| | | | 145
| 145 |
5. Achieving better balance between housing availability and demand
| 11,334 | 0
| 33,500 | 67,900
| 18,000 | 128,405
| 259,138 |
6. Planning system deliver sustainable development outcomes and to achieve best value standards for planning by 2008
| 0 | 0
| | | | 1,230
| 1,230 |
7. Bring all social housing into decent condition by 2010
| 7,256 | 0
| | 2,100
| | -129,649
| -120,293 |
8. Lead delivery of cleaner, safer, greener public spaces, and improvement of built environment in deprived areas with measurable improvement by 2008
| 300 | 0
| | 5,000
| | 75 |
5,375 |
9. By 2008, working with other departments, bring about measurable improvements in gender equality across a range of indicators, as part of the Government's objectives on equality and social inclusion.
| 0 | 16,083
| | | | 0
| 16,083 |
10. Reduce race inequalities and build community cohesion.
| | 44,805
| | | | 0
| 44,805 |
Total
| 33,205 | 60,888
| 33,500 | 75,000
| 40,000 | 3,515
| 246,108 |
Notes
1. The figures in the Table do not include costs not attributable
to the Office's PSAs ie administration costs and the Queen Elizabeth
II Conference Centre.
2. The LG DEL of £22.8 billion contributes to PSA 4.
3. The figures for transfers between non-voted and voted expenditure
are not included in the above table unless they result in a switch
of resources between targets.
The main effects on programmes as a result of these changes are:
PSA 1
68. The EYF has been drawn down for work to be carried
out by the New Deal for Communities programme and for work being
carried out by the RDAs and the LDA including work on the Northern
Way. There is also a transfer from the Department of Trade and
Industry for work to be carried out by the RDAs and the LDA.
69. In addition to the figures in the table a further
£413 million (£353m from DfES and £60 from the
Home Office) was received to fund those Department's funding streams
in Local Area Agreements. The figures do not appear in the table
as the amounts are invoiced for by the Department and therefore
do not appear in the DEL because the increased provision is offset
by receipts.
PSA 2
70. The EYF has been drawn down for work to be carried
out by the RDAs and the LDA including work on the Northern Way.
There is also a transfer from the Department of Trade and Industry
for work to be carried out by the RDAs and the LDA.
71. The other changes consist mainly of a transfer from
EP to the ERDF programme.
PSA 3
72. The drawdown was for the Fire Services and contributes
towards the Reducing Exclusion, Starting Positive Engagement with
Children Together (RESPECT) project.
73. The decrease in expenditure consists of a transfer
to the LG DEL for a contribution towards the payment of Audit
Commission bills in relation to performance assessment work for
the Fire & Rescue Authorities.
PSA 4
74. The transfer in was for the work on the Transactional
ERDF and State Aid (TESA) system.
PSA 5
75. The EYF drawdown covered work by the RDAs and LDA
including work on the Northern Way. In addition EYF was also drawn
down for the Housing Corporation; the funding of pilot letting
schemes and for the Housing Market Renewal Fund for the existing
pathfinder projects. Resources from the Departmental Unallocated
Provision were transferred for use by the Housing Corporation.
76. There is also a transfer from the Department of Trade
and Industry for work to be carried out by the RDAs and the LDA.
77. The Reserve drawdown was for the Housing Market Renewal
programme to cover a resource spending pressure previously covered
by capitalisation by local authorities.
78. The Transfers include extra resources for the Housing
Corporation and the Regional Housing Pot Grant.
PSA 6
79. The small change in resources is a result of transfer
within Planning and a transfer to the Planning Inspectorate.
PSA 7
80. The main drawdown of EYF is for funding mandatory
Disabled Facilities Grant and work carried out by Housing Action
Trusts.
81. The main transfer out is to the Housing Corporation
but within the PSA there is an increase for Gypsy Site grants.
PSA 8
82. The EYF is for the National Register of Social Housing
(NROSH) project. Resources from the Departmental Unallocated Provision
have been transferred for use by Combined Universities in Cornwall.
PSA 9
83. The amount for this PSA is for the resources transferred
by the Home Office for the responsibilities taken over by the
Department for Race, Faith and Cohesion. It includes expenditure
on the Commission for Racial Equality and the Community Development
Foundation.
PSA 10
84. The amount for this PSA is for the resources transferred
by the Department of Trade and Industry for the responsibilities
taken over by the Department for Equality issues and includes
expenditure on the Equal Opportunities Commission.
|