Annex 2a
ESRC FINANCIAL REVIEW
AT END
DECEMBER
| Cash
Resource |
Resource
Non-Cash | Capital
Grants
| TOTAL
Resource |
Capital
|
Total DEL |
| £000 | £000
| £000 | £000
| £000 | £000
|
| YEAR TO DATE | |
| | | |
|
| Actual | 86,595 | 619
| 4,180 | 91,394 | 474
| 91,868 |
| Budget | 87,540 | 686
| 3,900 | 92,126 | 2,438
| 94,563 |
| | |
| | | |
| Over(Under)spend to Date | -945
| -67 | 280 | -732
| -1,964 | -2,695 |
| | |
| | | |
| FULL YEAR | |
| | | |
|
| Current Forecast | 116,163
| 853 | 7,500 | 124,516
| 600 | 125,116 |
| Allocation | 116,720 |
914 | 5,200 | 122,834
| 3,250 | 126,084 |
| | |
| | | |
Forecast
Over(Under)spend
for Year
| -557 | -61 | 2,300
| 1,682 | -2,650 | -968
|
| |
| | | |
|
|