Annex 2c
EPSRC FINANCIAL REVIEW
AT END
DECEMBER
| Cash
Resource |
Resource
Non-Cash | Capital
Grants
| TOTAL
Resource |
Capital
|
Total DEL |
| £000 | £000
| £000 | £000
| £000 | £000
|
| YEAR TO END | |
| | | |
|
| Actual | 351,727 | -382
| 44,352 | 395,697 | 227
| 395,924 |
| Budget | 394,047 | -383
| 36,672 | 430,336 | 922
| 431,258 |
| | |
| | | |
| Over(Under)spend to Date | -42,320
| 1 | 7,680 | -34,639
| -695 | -35,334 |
| | |
| | | |
| FULL YEAR | |
| | | |
|
| Current Forecast | 497,413
| -329 | 54,874 | 551,958
| 2,052 | 554,010 |
| Allocation | 525,396 |
-511 | 48,896 | 573,781
| 1,229 | 575,010 |
| | |
| | | |
Forecast
Over(Under)spend
for Year
| -27,983 | 182 | 5,978
| -21,823 | 823 | -21,000
|
| |
| | | |
|
|