Previous Section Index Home Page

Justice

Departmental Expenditure Limit (2008-09)

The Secretary of State for Justice and Lord Chancellor (Mr. Jack Straw): Subject to parliamentary approval of any necessary supplementary estimate, the Ministry of Justice (MoJ), Northern Ireland Court Service (NICS) and the National Archives (TNA) total departmental expenditure limit (DEL) will be increased as follows:


25 Nov 2008 : Column 74WS

Within the Total DEL change for MoJ (RfRl, RfR2 and RfR3), the impact on resources and capital are as set out in the following table:

ChangeNew DEL

Voted £'000Non-voted £'000Voted £'000Non-voted £'000Total £'000

Resource DEL:

225,017

(101,955)

5,619,897

3,630,921

9,250,818

Of which:

Administration(1)

24,541

0

461,841

0

461,841

Near cash in Resource DEL

62,887

47,588

4,632,946

3,954,264

8,587,210

Capital(2)

203,440

7,600

853,040

39,600

892,640

Depreciation(3)

(17,801)

2,715

(396,328)

(3,285)

(399,613)

Total

410,656

(91,640)

6,076,609

3,667,236

9,743,845

(1)The total of 'administration budget' and 'near-cash in resource DEL' figures may well be greater than total resource DEL, due to the definitions overlapping.
(2)Capital DEL includes items treated as resource in estimates and accounts but which are treated as capital DEL in budgets.
(3)Depreciation, which forms part of resource DEL, is excluded from the total DEL since capital DEL includes capital spending and to include depreciation of those assets would lead to double counting.

The change in the resource and capital DEL for MoJ arises from:

Resource Change: Administration (total increase of £24,306,000)

Take-up of End-Year Flexibility (EYF):

Other Increases:

Decreases:

Resource Change: Programme (total increase of £122,238,000)

Reserve Claims:

Other Increases:


25 Nov 2008 : Column 75WS

Resource Change: Programme (total decrease of £23,717,000)

Decreases:

Capital Change (total increase of £211,040,000)

Reserve Claims:

Other Increases:

AME Changes (total increase of £150,000,000)

Other Increases:

Resource Change: Administration (total increase of £235,000)

Other Increases:

There is no change in the Capital DEL for RfR2 and RfR3.

The change in the resource and capital DEL for the Northern Ireland Court Service (NICS) arises from:


25 Nov 2008 : Column 76WS
ChangeNew DEL

Voted £'000Non-voted £'000Voted '000Non-voted £'000Total £'000

Resource DEL:

1

-

58,974

74,494

133,468

Of which:

Administration(1)

(3,000)

-

(507)

-

(507)

Near cash in resource DEL

1

-

44,023

71,706

115,729

Capital(2)

1,200

-

8,200

-

8,200

Depreciation(3)

-

-

(8,658)

(441)

(9,099)

Total

1,201

-

58,516

74,053

132,569

(1)The total of ‘administration budget’' and ‘near-cash in resource DEL’ figures may well be greater than total resource DEL, due to the definitions overlapping.

(2)Capital DEL includes items treated as resource in estimates and accounts but which are treated as capital DEL in budgets.

(3)Depreciation, which forms part of resource DEL, is excluded from the total DEL since capital DEL includes capital spending and to include depreciation of those assets would lead to double counting.


Resource Change: Admin (total decrease of £3,000,000)

Other Decreases:

Resource Change: Programme (total increase of £3,001,000)

Other Increases:

Capital Change (total increase of £1,200,000)

Increases:

The National Archives are not submitting a winter supplementary estimate.

Cabinet Office

The Minister for the Cabinet Office (Mr. Liam Byrne): Subject to parliamentary approval of the winter supplementary estimate 2008-09, the Cabinet Office total Departmental Expenditure Limit (DEL) will be decreased by £1,537,000 from £359,433,000 to £357,896,000.

The impact on resources and capital is set out in the following table:


25 Nov 2008 : Column 77WS

25 Nov 2008 : Column 78WS
£'000Main Estimate DELChangesWinter Supplementary Estimate New DEL

VotedNon-VotedTotalVotedNon-VotedTotalVotedNon VotedTotal

Resource DEL

306,334

39,470

345,804

-1,653

-1,994

-3,647

304,681

37,476

342,157

Of which:

Administration Budget

214,882

-

214,882

-11,632

-

-11,632

203,250

-

203,250

Near cash in RDEL

260,372

39,470

299,842

+502

-879

-377

260,874

38,591

299,465

Capital DEL(2)

49,541

50

49,591

-1,000

+1,000

-

48,541

1,050

49,591

Depreciation(1)

-35,962

-

-35,962

+2,110

-

+2,110

-33,852

-

-33,852

Total DEL

319,913

39,520

359,433

-543

-994

-1,537

319,370

38,526

357,896

(1)Depreciation, which forms part of resource DEL, is excluded from the total DEL since capital DEL includes capital spending and to include depreciation of those assets would lead to double counting.
(2)Capital DEL includes items treated as resource in Estimates and accounts but which are treated as Capital DEL in budgets.

Next Section Index Home Page