Previous Section | Index | Home Page |
Resource Change: Programme (total increase of £49,500,000)
Voted: total net increase of £20,917,000
(i) Net transfer of £21,417,000 from non voted provision as follows:
£23,222,000 near cash for payments to Transport for London in respect of ITSO;
£195,000 non cash for cost of capital charges; partially offset by
£2,000,000 near cash to the Driver and Vehicle Licensing Agency for Vehicle Excise Duty enforcement work; and
(ii) Transfer of £500,000 near cash from the Royal Travel budget to the Ministry of Defence in respect of continuing squadron 32 services to the Royal Household.
Non-Voted: total net increase of £28,583,000
(i) Take up of £50,000,000 end year flexibility to fund the disbursement costs associated with the restructuring of London and Continental Railways; partially offset by
(ii) Net transfer of £21,417,000 to voted provision of which £21,222,000 is near cash and £195,000 non-cash.
Capital Change: (total net decrease of £350,000,000)
Voted: total net decrease of £291,447,000 RfR1
(i) Transfer of £350,000,000 to Department for Communities and Local Government in respect of the Building Britain's Future initiative; partially offset by
(ii) Net transfer of £58,553,000 from non voted provision as follows;
£50,000,000 from departmental unallocated provision to be included within £350,000,000 transfer to Department for Communities and Local Government in respect of Building Britain's Future;
£18,053,000 Supported Capital Expenditure (Resource) reclassified as capital grants; partially offset by
£9,500,000 to the Driver and Vehicle Licensing Agency for various projects.
Non-Voted: total net decrease of £58,553,000
(i) A net transfer of £58,553,000 to voted provision.
The Secretary of State for Wales (Mr. Peter Hain): The Welsh Assembly Government's Departmental Expenditure Limit (DEL) will be increased by £208,000 from £15,278,348,000 to £15,278,556,000. The increase is a result of:
Transfer of £208,000 Near-cash from National Offender Management Service;
In addition there will be changes to the annually managed expenditure limit (AME) of:
£1,600,000 Near-cash AME
£7,830,000 Non-cash AME
£25,263,000 Capital AME
There will be a variation in non-budget spending of £10,700,000 cash increase required for a housing stock transfer for Conwy.
The Secretary of State for Wales (Mr. Peter Hain): I am pleased to inform the House that an explanatory memorandum explaining the proposals for the use of framework powers in the Children, Schools and Families Bill is available today, copies of which can be found in the Vote Office, Libraries of both Houses and at: www.walesoffice.gov.uk.
The Minister of State, Government Equalities Office (Maria Eagle): Subject to parliamentary approval of the necessary supplementary estimate, the Government Equalities Office departmental expenditure limit will reduce by £5,019,000 from £85,201,000 to £80,182,000 and the administration budget will increase by £1,600,000 from £8,005,000 to £9,605,000.
Within the departmental expenditure limit change, the impact on resource and capital is as set out in the following table:
Change £k | New Departmental Expenditure Limit £k | |||||
Voted | Non-voted | Total | Voted | Non-voted | Total | |
(*)Depreciation, which forms part of resource Departmental Expenditure Limit, is excluded from the total Departmental Expenditure Limit since the capital Departmental Expenditure Limit includes capital spending and to include depreciation of those assets would lead to double counting. |
Resource Departmental Expenditure Limit
The change in the Resource Departmental Expenditure Limit arises from a token increase to the administration forecast, where a Department's expenditure within the Estimate is wholly offset by income, so that a token amount of £1,000 is voted.
Capital Departmental Expenditure Limit
The decrease in the capital DEL reflects the Government Equalities Office surrender of capital funds. These were of little value to either the Government Equalities Office or the Commission for Equality and Human Rights and could be better used elsewhere.
This switch reflects the fact that GEO was established as a separate Department at a very late stage in CSR 07, and its budget did not reflect the costs of its stand-alone status. Successive changes have been made since then to ensure GEO has the right breakdown of money. This completes that process.
The Secretary of State for Work and Pensions (Yvette Cooper): Subject to parliamentary approval of the necessary Supplementary Estimate, the Department for Work and Pensions Resource Departmental Expenditure Limit will decrease by £166,843,000 to £8,805,256,000 and the Capital Departmental Expenditure Limit will increase by £207,762,000 to £284,517,000. The Administration budget will decrease by £160,512,000 to £6,204,337,000.
Change £k | New Departmental Expenditure Limit £k | |||||
Voted | Non-voted | Total | Voted | Non-voted | Total | |
(*)( )Depreciation, which forms part of resource Departmental Expenditure Limit, is excluded from the total Departmental Expenditure Limit since the capital Departmental Expenditure Limit includes capital spending and to include depreciation of those assets would lead to double counting. |
Resource Departmental Expenditure Limit
The change in the resource element of the Departmental Expenditure Limit arises from:
Movements in Voted Expenditure
i. Classification changes as a result of adopting International Financial Reporting
Standards (IFRS). In RfR1 this has led to a reduction in DEL Resource of £132,679,000.
ii. Classification changes as a result of adopting International Financial Reporting Standards (IFRS). In RfR2 this has led to a reduction in DEL Resource of £768,861,000.
iii. A budget transfer of £4,720,000 to the Ministry of Justice to fund increased activity through the courts relating to Child Maintenance, following repeal of section 6 of the Child Support Act 1991.
iv. A budget transfer of £8,600,000 to the Ministry of Justice to meet the costs associated with increased Employment and Support Allowance appeals.
v. A budget transfer of £5,759,000 to the Department for Business Innovation and Skills relating to the self-employment option of the Government's six month offer.
vi. A budget transfer of £572,000 to the Department for Children, Schools and Families in respect of the Child Poverty Unit.
vii. Classification changes as a result of adopting International Financial Reporting Standards (IFRS). In RfR3 this has led to a reduction in DEL Resource of £117,497,000.
viii. A budget transfer of £440,000 to the Department for Communities and Local Government in respect of Older People's Engagement.
ix. Classification changes as a result of adopting International Financial Reporting Standards (IFRS). In RfR4 this has led to a reduction in DEL Resource of £53,215,000.
x. Classification changes as a result of adopting International Financial Reporting
Standards (IFRS). In RfR5 this has led to an increase in DEL Resource of £242,700,000.
xi. A budget transfer of £376,000 from the Cabinet Office to enable the Department to meet additional costs incurred by the Office of the Parliamentary Counsel.
Movements in Non-Voted Expenditure
xii. Classification changes as a result of adopting International Financial Reporting Standards (IFRS). This has led to an increase in non-voted DEL Resource of £682,424,000.
xiii. A decrease in non-voted expenditure of £806,000 offset by an increase in voted expenditure of £806,000 relating to decreased spend of Working Ventures (UK) Limited.
xiv. A decrease in non-voted expenditure of £2,774,000 offset by an increase in voted expenditure of £2,774,000 relating to decreased spend of the Independent Living Fund.
xv. An increase in non-voted expenditure of £172,000 offset by a decrease in voted expenditure of £172,000 relating to increased spend of the Pensions Advisory Service.
xvi. An increase in non-voted expenditure of £261,000 offset by a decrease in voted expenditure of £261,000 relating to increased spend of the Pensions Ombudsman.
Next Section | Index | Home Page |