the take-up of £84,000,000 of near-cash End Year Flexibility for Higher Education Support for Students (£74,000,000) and Further Education, Skills and International Programmes (£10,000,000);the take-up of £54,715,000 of non-cash End Year Flexibility (EYF) for Higher Education (£48,752,000), Science, Innovation and Knowledge Transfer (£5,732,000) and Further Education, Skills and International Programmes (£231,000);the take-up of £5,917,000 of near-cash Administration costs End Year Flexibility (EYF) for Activities to Support all Functions;the take-up from the Departmental Unallocated Provision (DUP) of £12,472,000 for Higher Education Support for Students (£8,008,000), Higher Education (£2,689,000) and Further Education, Skills and International Programmes (£1,775,000);
12 Feb 2009 : Column WS79
a transfer from the Ministry of Justice of £1,957,000 for Offender Learning;transfers from Other Government Departments of £959,000 Administration costs for Government Skills;a transfer from the Department for Children, Schools and Families of £450,000 for the Further Education Procurement Consortium;transfers from Other Government Departments of £375,000 other resource for Government Skills;a net movement to non-voted Resource DEL of £53,936,000 consisting of increases to voted Resource DEL for Further Education, Skills and International Programmes (Grants) (£20,553,000), Science, Innovation and Knowledge Transfer (£252,000), and Higher Education (non-cash) (£32,000); and decreases to Higher Education Support for Students (non-cash) (£50,395,000), Higher Education (near-cash) (£12,972,000), Further Education, Skills and International Programmes (Other Current) (£10,291,000), Activities to Support all Functions (£895,000), and Higher Education Support for Students (near-cash) (£220,000);a net increase in voted receipts for the Learning and Skills Council of £56,405,000, offset by a net increase in the Learning and Skills Council non-voted Resource DEL;an increase in voted receipts for the UK Commission for Employment and Skills of £11,819,000, offset by an increase in the UK Commission for Employment and Skills non-voted Resource DEL;an increase in voted receipts for the Higher Education Funding Council for England of £596,000, offset by an increase in the Higher Education Funding Council for England non-voted Resource DEL;an increase in voted receipts of £1,955,000 reflecting the movement of the UK Intellectual Property Office Dividend from non-voted to voted Resource DEL receipts; anda transfer from Administration to Programme in respect of the £959,000 transfers received from Other Government Departments for Government Skills.
RfR2
A movement to non-voted Resource DEL of £700,000 from Knowledge Transfer.
Non-voted Resource DEL
The £237,857,000 increase in non-voted Resource DEL arises from:
the take-up of £87,388,000 of near-cash End Year Flexibility (EYF) for the Higher Education Funding Council for England (£30,000,000), the Natural Environment Research Council (£26,706,000), the Science and Technology Facilities Council (£17,651,000), the Engineering and Physical Sciences Research Council (£7,255,000), the Arts and Humanities Research Council (£2,595,000), the Biotechnology and Biological Sciences Research Council (£2,353,000), the Medical Research Council (£425,000) and the Economic and Social Research Council (£403,000);
12 Feb 2009 : Column WS80
the take-up from the Departmental Unallocated Provision (DUP) of £12,472,000 to voted Resource DEL for Higher Education Support for Students (£8,008,000), Higher Education (£2,689,000) and Further Education, Skills and International Programmes (£1,775,000);a transfer from the Department for Children, Schools and Families of £6,530,000 for the UK Commission for Employment and Skills;an increase in the Medical Research Council (MRC) non-voted non-cash Resource DEL of £31,000,000 arising from a claim on the DEL Reserve for the costs of bringing the MRC Commercial Fund into the Budgetary regime;a net movement to non-voted Resource DEL of £53,936,000 from RfR1 voted Resource DEL consisting of increases for the Higher Education Funding Council for England (£65,019,000), the UK Commission for Employment and Skills (£6,138,000), the Student Loans Company (£1,205,000), Investors in People UK (£100,000) and the Office for Fair Access (£60,000); and decreases for the Technology Strategy Board (£12,700,000), the Learning and Skills Council (£4,834,000), the Quality Improvement Agency (£800,000) and the Design Council (£252,000);a movement to non-voted Resource DEL of £700,000 from RfR2 voted Resource DEL for the Natural Environment Research Council;a net increase in the Learning and Skills Council non-voted Resource DEL of £56,405,000, offset by a net increase in voted receipts for the Learning and Skills Council;an increase in the UK Commission for Employment and Skills non-voted Resource DEL of £11,819,000, offset by an increase in voted receipts for UK Commission for Employment and Skills;an increase in the Higher Education Funding Council for England non-voted Resource DEL of £596,000, offset by an increase in voted receipts for the Higher Education Funding Council for England; andan increase in non-voted Resource DEL of £1,955,000 reflecting the movement of the UK Intellectual Property Office Dividend to voted Resource DEL receipts.
Capital DEL
The increase in the Capital element of the DEL of £132,000,000 arises from an increase in the voted element of Capital DEL of £1,524,000 and an increase of £130,476,000 in the non-voted element of Capital DEL.
Voted Capital DEL
The £1,524,000 increase in the voted element of Capital DEL arises from:
RfR1
a movement to non-voted Capital DEL of £100,000 from Further Education, Skills and International Programmes to the UK Commission for Employment and Skills; and
12 Feb 2009 : Column WS81
an increase in voted Capital DEL of £374,000 brought forward from 2010-11 as announced in the 2008 Pre-Budget Report for Higher Education Support for Students.
RfR2
A movement to voted Capital DEL of £1,250,000 from non-voted Capital DEL for the Medical Research Council to the Science and Research Investment Fund.
Non-voted Capital DEL
The £130,476,000 increase in the non-voted element of Capital DEL arises from:
the take-up of £166,626,000 of Capital DEL brought forward from 2010-11 as announced in the 2008 Pre-Budget Report for the Learning and Skills Council (£110,000,000), the Higher Education Funding Council for England (£50,408,000), the Natural Environment Research Council (£5,000,000) and the Student Loans Company (£1,218,000);a transfer to the Department for Business, Enterprise and Regulatory Reform of £35,000,000 as agreed in the 2007 Comprehensive Spending Review settlement;a movement from RfR1 voted Capital DEL of £100,000 to non-voted Capital DEL for the UK commission for Employment and Skills; anda movement to RfR2 voted Capital DEL of £1,250,000 from non-voted Capital DEL for the Medical Research Council to the Science and Research Investment Fund.
12 Feb 2009 : Column WS82
Administration Budget
RfR1
The £5,917,000 increase within the Administration Budget arises from:
the take-up of £5,917,000 of near-cash End Year Flexibility (EYF);transfers from Other Government Departments totalling £959,000 for Government Skills; and a transfer from Administration to Programme in respect of the £959,000 transfers received from Other Government Departments for Government Skills.
Department for International Development: DEL
Statement
Lord Tunnicliffe: My right honourable friend the Secretary of State for International Development (Douglas Alexander) has made the following Written Ministerial Statement.
Subject to parliamentary approval of the necessary supplementary estimate, the Department for International Developments departmental expenditure limit (DEL) will be reduced by £29,787,000 from £5,736,451,000 to £5,706,664,000.
Within the DEL change, the impact on resources and capital are as set out in the following table:
Change
New DEL
£000
Voted
Non-voted
Voted
Non-voted
Total
Resource DEL
-12,494
-17,293
3,997,815
839,849
4,837,664
of which:
Administration budget*
848
-853
162,950
-
162,950
Near-cash in RDEL
-22,494
-7,293
3,898,815
849,849
4,748,664
Capital DEL**
10,000
-10,000
891,000
-
891,000
Less depreciation***
-
-
-22,000
-
-22,000
Total DEL
-2,494
-27,293
4,866,815
839,849
5,706,664
* The total of Administration budget and Near-cash in Resource DEL figures may well be greater than total resource DEL, due to the definitions overlapping.
** Capital DEL includes items treated as resource in estimates and accounts but which are treated as Capital DEL in budgets.
*** Depreciation, which forms part of the resource DEL, is excluded from the total DEL, since capital DEL includes capital spending and to include depreciation of these assets would lead to double counting.
The net change in the resource element of DEL arises from:
Additions
£916,000 transferred from the Foreign and Commonwealth Office in respect of Stabilisation Aid Fund projects in Afghanistan. Reductions£1,650,000 transferred to the Department for Culture, Media and Sport in respect of projects connected to the London 2012 Olympics. £300,000 transferred to the Ministry of Defence in respect of payments to locally engaged staff in Iraq. £1,000,000 transferred to the Foreign and Commonwealth Office in respect of the Returns and Reintegration Fund. £5,000 transferred to the Department for Innovation, Universities and Skills in respect of the Skills Strategy for Government project. £6,716,000 transferred to the Foreign and Commonwealth Office in respect of the Conflict Prevention Pool. £18,899,000 transferred to the Ministry of Defence in respect of the Conflict Prevention Pool. £216,000 transferred to the Foreign and Commonwealth Office in respect of a Conflict Pool project in Ghana. £917,000 transferred to the Ministry of Defence in respect of Stabilisation Aid Fund projects in Iraq.
12 Feb 2009 : Column WS83
£1,000,000 transferred to the Foreign and Commonwealth Office in respect of a police reform project in Pakistan. There is no net change in the capital element of DEL.
Department for Work and Pensions: DEL
Statement
The Parliamentary Under-Secretary of State, Department for Work and Pensions (Lord McKenzie of Luton): My right honourable friend the Secretary of
12 Feb 2009 : Column WS84
State for Work and Pensions (James Purnell) has made the following Written Ministerial Statement.
Subject to parliamentary approval of the necessary supplementary estimate, the Department for Work and Pensions total Departmental Expenditure Limit will increase by £175,531,000 from £7,837,785,000 to £8,013,316,000 and the administration budget will increase by £139,878,000 from £5,693,829,000 to £5,833,707.
Within the Departmental Expenditure Limit change, the impact on resource and capital is as set out in the following table:
Change £k
New Departmental Expenditure Limit £k
Voted
Non-voted
Total
Voted
Non-voted
Total
Resource
207,846
-51,120
156,726
6,589,338
1,457,027
8,046,365
of which:
Administration
189,878
-50,000
139,878
5,833,707
-
5,833,707
Near-cash
207,527
-50,801
156,726
6,396,664
1,487,824
7,844,488
Capital
2,546
1,319
3,865
80,659
1,745
82,404
Depreciation1
14,621
319
14,940
-114,177
-1,276
-115,453
Total
225,013
-49,482
175,531
6,555,820
1,457,496
8,013,316
1 Depreciation, which forms part of resource Departmental Expenditure Limit, is excluded from the total Departmental Expenditure Limit since the capital Departmental Expenditure Limit includes capital spending and to include depreciation of those assets would lead to double counting.